Phase 3 · Your proposal

Numbers built from your home.

Engineered to your actual 12-month usage, roof geometry, and shading profile. Three configs, four financing paths.

Net investment

$22,400

25-yr savings

$68,400

Payback

7.9 yrs

System configurations

Essential

6.4 kW

Annual production9,200 kWh

Net cost (after ITC)$14,800

Monthly savings$142

Payback8.7 yrs

Recommended

Optimal

8.5 kW + 13.5 kWh battery

Annual production12,400 kWh

Net cost (after ITC)$22,400

Monthly savings$218

Payback7.9 yrs

Maximum

11.2 kW + 27 kWh battery

Annual production16,100 kWh

Net cost (after ITC)$31,200

Monthly savings$284

Payback8.4 yrs

Path	Monthly	APR	Term	25-yr Net	Best for
Cash purchase	—	—	—	$22,400	25-yr return
25-yr Solar Loan	$148	4.99%	25 yrs	$44,400	Lowest monthly
15-yr Solar Loan	$201	6.49%	15 yrs	$36,180	Faster payoff
HELOC	$176	8.99%	20 yrs	$42,240	Tax deductible

Gross system cost

8.5 kW PV + 13.5 kWh battery, fully installed

$32,000

Federal ITC (30%)

Investment Tax Credit

−$9,600

CA SGIP battery rebate

Currently waitlisted in your county

−$0

NEM credits

Est. $42K over 25 years at NEM 3.0

Lifetime

Your net investment

After all federal incentives

$22,400

Your proposal includes 3 system configurations and up to 4 financing paths — all calculated to your actual 12-month usage data.